District Finanacial Info

DISTRICT FINANCIAL INFORMATION

SIDNEY							Property Tax		Income Surtax
SIDNEY	Max Total $	Max Total Rate	Max Surtax	Final Year	Authorized Maximums	Iowa Code Reference	Amount	Rate	Amount	Rate
1. Instructional Support Program	$0	10.00%	20%	2016	10% of regular program	257.18	$45,034	0.55481	$100,070	10%
2. Ed Improvement Program	$0	0.00%	na	vote to rescind	25% of regular program	257.29	$0	0	$0	0%
3. General Fund without rows 1 and 2				annual	formula based	257	$1,044,835	12.87221
4. Total General Fund (Total rows 1-3)							$1,089,869	13.42702	$100,070	10%
5. Management				annual	limited by use of funds	298.4	$75,000	0.92399
6. Amana Library		0.00000		vote to rescind	$.20 property tax limit	298.7	$0	0
7. Voted Physical Plant & Equipment	$0	0.00000	na	0	1.34 property tax limit	298.2		0	$0	0%
8. Regular Physical Plant & Equipment				annual	$.33 property tax limit	298.2	$26,972	0.33
9. Public Education/Recreation (Playground)		0.00000		vote to rescind	$.135 property tax limit	300.2		0
10. Debt Service		4.05000		ballot determined	$2.70/$4.05 property tax limit	298.18	$217,995	2.6671
11. Grand Total (Rows 4-10)							$1,409,836	17.34811	$100,070	10%

Source: Iowa Department of Management, Aid and Levy Worksheets

Federal Revenue Sources
Title I	$47,729	Title II Part D - Enhancing Education Through Technology (E2T2)	$1,049	Title VI - Part A Improving Academic Achievement	$2,674
Title I- Part C - Education of Migratory Children	$0	Title III, Part A English Language Acquisition, Language Enhancement and Academic Achievement	$0	REAP	$26,086
Title I- Part D - Neglected	$0	Safe and Drug-Free Schools	$1,488	Perkins Grants Programs & Data	$4,406
Title I- Part D Delinquent	$0	Title IV Part B - 21st Century Community Learning Centers	$0	IDEA Part B	$20,575
Title II Part A - Teacher and Principal Training and Recruiting	$18,772	Title V, Part A - Innovative Programs	$686

Source: Iowa Department of Education, Federal Program Allocations

Student Budget Enrollment Levels
Year	Budget Enrollment	Special Education Weightings	Supplementary Weighting	At Risk Formula Weighting	LEP/ESL Weighting	Reorganization Weighting	District Cost per Pupil
2003	414.50	57.16	3.42	2.01	.76	.00	$4,569
2004	395.30	61.26	2.16	2.16	.00	.00	$4,660
2005	385.70	57.90	1.92	1.98	1.32	.00	$4,753
2006	376.70	59.83	7.78	1.91	.88	.00	$4,943
2007	365.60	67.62	8.37	1.93	.29	.00	$5,140

Source: Iowa Department of Management, Aid and Levy Worksheets

Licensed Administrators
Year	Number of Licensed Full-time Administrators	Full-time Administrators Maximum Salary	Full-time Administrators Minimum Salary	Full-time Administrators Average Salary	Number of Licensed Part-time Administrators
2003	4	80,000	37,880	57,456
2004	4	80,000	40,283	58,113
2005	4	82,864	41,121	59,888
2006	3	89,000	42,367	63,451
2007	3	95,000	45,128	67,376

Source: Iowa Department of Education, Bureau of Planning, Research, and Evaluation, Basic Educational Data Survey, Staff Files

Licensed Teachers
Year	Number of Licensed Full-time Teachers	Full-time Teachers Maximum Salary	Full-time Teachers Minimum Salary	Full-time Teachers Average Salary	Number of Licensed Part-time Teachers
2003	32	40,508	24,500	31,211
2004	29	39,839	24,500	31,245
2005	26	40,107	24,500	32,403
2006	27	41,472	26,525	33,053
2007	27	39,755	28,016	34,482

Source: Iowa Department of Education, Bureau of Planning, Research, and Evaluation, Basic Educational Data Survey, Staff Files

For more information contact the district office at (712)374-2141.